County Profile for Worcester - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 15 Total Population on July 31, 2020 859,708
Total Cost Reports Filed in 2020 15 Total Births 2,116
Total Cost Reports Submitted 4 Total Deaths 2,668
Total Cost Reports Settled 9 Net Population Natural Change -552
Total Cost Reports Reopened 0 Total International Migration 98
Total Cost Reports Ammended 2 Total Domestic Migration -1,838
Total Cost Reports Audited 0 Total Residual -99
Net Population Change -2,391

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,084,950,681 Total Charges 9,916,458,071
Fixed Assets 1,216,948,166 Contract Allowance 6,965,493,139
Other Assets 678,953,085 Operating Revenue 2,950,964,932
Total Assets 2,980,851,932 Operating Expenses 3,448,990,446
Current Liabilities 928,303,918 Operating Margin -498,025,514
Long Term Liabilities 936,610,730 Other Income 570,468,743
Total Equity 1,115,937,284 Other Expense 16,816,085
Total Liabilities and Equity 2,980,851,932 Net Profit or Loss 55,627,144

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,199 Revenue per Bed $1,269,232 Revenue per Person $3,433
Net Margin per Discharge ($5,434) Net Margin per Bed ($214,205) Net Margin per Person ($579)
Net Profit per Discharge $607 Net Profit per Bed $23,926 Net Profit per Person $65
Net Fixed Assets per Discharge $13,278 Net Fixed Assets per Bed $523,419 Net Fixed Assets per Bed $1,416
Long Term Debt per Discharge $10,220 Long Term Debt per Bed $402,843 Long Term Debt per Person $1,089
Persons per Discharge 0 Persons per Bed 370
Occupancy Rate 71.6 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 92 Net Fixed Assets 96 Population Estimate 70
Total Revenue 81 Long Term Liabilities 95 Total Patient Discharges 72
Net Margin 3,281 Total Patient Beds 53
Net Profit or Loss 283

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 750,231,374 1,299,926,851 0.5771
31 Intensive Care Unit 136,413,432 239,168,624 0.5704
32 Coronary Care Unit 20,797,282 38,973,357 0.5336
43 Nursery 23,048,830 45,923,399 0.5019
44 Skilled Nursing Care 0 0
50 Operating Room 179,640,761 403,496,709 0.4452
51 Recovery Room 12,071,592 50,602,505 0.2386
52 Labor and Delivery Room 40,468,648 105,996,509 0.3818

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 101,551,273 13 Nursing Administration 31,680,709
02,03 Captial Related - Movable Equipment 93,745,615 14 Central Services and Supply 149,971,746
04 Employee Benefits 397,874,166 15 Pharmacy 238,538,889
05 Administrative and General 493,599,184 16 Medical Records and Medical Library 25,654,343
06 Maintenance and Repairs 70,490,006 17 Social Services 17,489,604
07 Operation of Plant 36,202,355 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 42,837,298 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 31,420,420 20,21,22,23 Education Programs 69,328,629
Total General Service Cost Centers 1,800,384,237

County Profile for Worcester - 2020